Vadodara
Shop
Property ID:
VADSHO1033
Tenant Sector:
electronic applicants
ROI:
4.72%
NET ROI
4.79%
Annual Rent
₹14,62,800
Rent per Super Built-up Area
79.99
Price
₹ 3.1 Cr
Monthly Rent : ₹1,21,900
Carpet Area
871 sq. ft.
Super Built-up Area
1,524 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.96%
Investment Multiple
1.00
Total Equity Investment
₹3,31,79,190
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
electronic applicants
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹3,65,700(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2026-03-01
Lease End Date:
2032-02-29
Rent per sq. ft.
₹140
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0