Vadodara
Food & beverage

Property ID:

VADFOO1032

Tenant Sector:

Food Chain Restaurant

ROI:

5.39%

NET ROI

5.55%

Annual Rent

₹35,04,000

Rent per Super Built-up Area

95.42
OTHER DETAILS

Price

₹ 6.5 Cr
Monthly Rent : ₹2,92,000

Carpet Area

1,800 sq. ft.

Super Built-up Area

3,060 sq. ft.
Food & beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.35%

Investment Multiple

1.00

Total Equity Investment

₹6,95,41,850

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Subhanpura

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹17,52,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2013-01-02

Lockin End Date:

-

Lease End Date:

2028-01-01

Monthly Rent

₹2,92,000

Ending Monthly Rent

-

Rent per sq. ft.

₹162

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.5 Cr

Food & beverage