Panjrapole
Shop

Property ID:

AHMSHO0103

Tenant Sector:

Visa Consultancy

ROI:

5.51%

NET ROI

5.59%

Annual Rent

₹13,60,800

Rent per Super Built-up Area

81.23
OTHER DETAILS

Price

₹ 2.47 Cr
Monthly Rent : ₹1,13,400

Carpet Area

795 sq. ft.

Super Built-up Area

1,396 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.63%

Investment Multiple

1.00

Total Equity Investment

₹2,64,41,403

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This Project is situated on BRTS Corridor with easy connectivity to potential clients. It a new building with good visibility at one of the famous junction of Ahmedabad. Tenant is into Education and Visa Consulting Business.

Lease Agreement Terms

  • Tenant Type:

    Visa Consultancy
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹3,40,200(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-01-01

Lockin End Date:

2023-01-01

Lease End Date:

2028-12-31

Monthly Rent

₹1,13,400

Ending Monthly Rent

-

Rent per sq. ft.

₹143

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.47 Cr

Shop