Vaishali nagar
Commercial Building
Property ID:
JAICOM1022
Tenant Sector:
Insurance Sector
ROI:
5%
NET ROI
5.08%
Annual Rent
₹1,11,41,520
Rent per Super Built-up Area
67.50
Price
₹ 22.28 Cr
Monthly Rent : ₹9,28,460
Carpet Area
9,600 sq. ft.
Super Built-up Area
13,755 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.20%
Investment Multiple
1.00
Total Equity Investment
₹23,85,64,943
Purchase Price
₹ 0.00
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹27,85,380(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-01-01
Lockin End Date:
2027-01-01
Lease End Date:
2032-12-31
Rent per sq. ft.
₹97
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0