default image
Panjrapole
Shop

Property ID:

AHMSHO0102

Tenant Sector:

Visa Consultancy

ROI:

5.51%

NET ROI

5.59%

Annual Rent

₹24,19,200

Rent per Super Built-up Area

81.29
OTHER DETAILS

Price

₹ 4.39 Cr
Monthly Rent : ₹2,01,600

Carpet Area

1,413 sq. ft.

Super Built-up Area

2,480 sq. ft.
Shop

Purchase price

0.00 Crore
On CarpetOn Super Built-Up

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.63%

Investment Multiple

1.00

Total Equity Investment

₹4,69,75,611

Purchase Price

₹ 0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This Project is situated on BRTS Corridor with easy connectivity to potential clients. It a new building with good visibility at one of the famous junction of Ahmedabad. Tenant is into Education and Visa Consulting Business.

Lease Agreement Terms

  • Tenant Type:

    Visa Consultancy

  • Lease tenure:

    9 years

  • Lockin Period:

    3 years

  • Rent Escalation:

    15% every 3 years

  • Security Deposit:

    ₹6,04,800(3 Months)

  • Property Tax Paid By:

    Owner

  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-01-01

Lockin End Date:

2023-01-01

Lease End Date:

2028-12-31
MonthlyAnnually

Monthly Rent

₹2,01,600

Ending Monthly Rent

-
On CarpetOn Super Built-Up

Rent per sq. ft.

₹143

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

₹ 4.39 Cr

Shop

See all properties