Vadodara
Office Space

Property ID:

VADOFF1014

Tenant Sector:

Industrial Sector

ROI:

4.57%

NET ROI

4.62%

Annual Rent

₹1,92,000

Rent per Super Built-up Area

21.86
OTHER DETAILS

Price

₹ 42 L
Monthly Rent : ₹16,000

Carpet Area

450 sq. ft.

Super Built-up Area

732 sq. ft.
Office Space

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.30%

Investment Multiple

1.00

Total Equity Investment

₹45,16,858

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Industrial Sector
  • Lease tenure:

    1 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    7% every 1 years
  • Security Deposit:

    ₹32,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-01

Lockin End Date:

2024-08-01

Lease End Date:

2024-07-31

Monthly Rent

₹16,000

Ending Monthly Rent

-

Rent per sq. ft.

₹36

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

42 L

Office Space