Vadodara
Banking
Property ID:
VADBAN1011
Tenant Sector:
Banking
ROI:
5.06%
NET ROI
5.14%
Annual Rent
₹18,48,000
Rent per Super Built-up Area
66.09
Price
₹ 3.65 Cr
Monthly Rent : ₹1,54,000
Carpet Area
1,350 sq. ft.
Super Built-up Area
2,330 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.25%
Investment Multiple
1.00
Total Equity Investment
₹3,90,61,385
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,62,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
-
Lease End Date:
2032-09-30
Rent per sq. ft.
₹114
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0