100ft Road
Shop

Property ID:

AHMSHO0101

Tenant Sector:

Pharmaceutical/ Medical

ROI:

4.32%

NET ROI

4.36%

Annual Rent

₹10,32,000

Rent per Super Built-up Area

39.65
OTHER DETAILS

Price

₹ 2.39 Cr
Monthly Rent : ₹86,000

Carpet Area

1,236 sq. ft.

Super Built-up Area

2,169 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.78%

Investment Multiple

1.00

Total Equity Investment

₹2,55,85,811

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is situated on one the prime commercial/Residential Area of Ahmedabad. 

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,72,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-06-01

Lockin End Date:

2023-06-01

Lease End Date:

2025-05-31

Monthly Rent

₹86,000

Ending Monthly Rent

-

Rent per sq. ft.

₹70

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.39 Cr

Shop