Mumbai
Banking
Property ID:
MUMBAN1006
Tenant Sector:
Banking
ROI:
6.09%
NET ROI
6.25%
Annual Rent
₹1,34,04,000
Rent per Super Built-up Area
240.63
Price
₹ 22 Cr
Monthly Rent : ₹11,17,000
Carpet Area
4,642 sq. ft.
Super Built-up Area
4,642 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
12.31%
Investment Multiple
1.00
Total Equity Investment
₹23,55,35,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
6 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹55,85,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-12-02
Lockin End Date:
-
Lease End Date:
2026-12-01
Rent per sq. ft.
₹241
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0