AMBLI
Commercial Building

Property ID:

AHMCOM0789

Tenant Sector:

Sports, Gaming and CAFE Activities

ROI:

5.74%

NET ROI

5.82%

Annual Rent

₹18,18,720

Rent per Super Built-up Area

₹60
OTHER DETAILS

Price

₹ 3.17 Cr
Monthly Rent : ₹1,51,560

Carpet Area

2,526 sq. ft.

Super Built-up Area

2,526 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.06%

Investment Multiple

1.00

Total Equity Investment

₹3,23,59,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Sports, Gaming and CAFE Activities
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹4,54,680(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2026-05-01

Lockin End Date:

2029-05-01

Lease End Date:

2035-04-30

Monthly Rent

₹1,51,560

Ending Monthly Rent

-

Rent per sq. ft.

₹60

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.17 Cr

Commercial Building