Ahmedabad
Office Space

Property ID:

AHMOFF0649

Tenant Sector:

Engineering/ Mining

ROI:

8.33%

NET ROI

8.44%

Annual Rent

₹6,93,600

Rent per Super Built-up Area

50.00
OTHER DETAILS

Price

₹ 83.23 L
Monthly Rent : ₹57,800

Carpet Area

658 sq. ft.

Super Built-up Area

1,156 sq. ft.
Office Space

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.60%

Investment Multiple

1.00

Total Equity Investment

₹89,26,365

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Engineering/ Mining
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,50,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-06-15

Lockin End Date:

2025-06-15

Lease End Date:

2028-06-14

Monthly Rent

₹57,800

Ending Monthly Rent

-

Rent per sq. ft.

₹88

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

83.23 L

Office Space