Borivali West
Food and beverage

Property ID:

MUMFOO0578

Tenant Sector:

Food Chain Cafe

ROI:

2.93%

NET ROI

3.01%

Annual Rent

₹23,40,000

Rent per Super Built-up Area

₹195
OTHER DETAILS

Price

₹ 8 Cr
Monthly Rent : ₹1,95,000

Carpet Area

1,000 sq. ft.

Super Built-up Area

1,000 sq. ft.
Food and beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.74%

Investment Multiple

1.00

Total Equity Investment

₹8,16,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Cafe
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹11,70,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-02-09

Lockin End Date:

2025-02-09

Lease End Date:

2027-02-08

Monthly Rent

₹1,95,000

Ending Monthly Rent

-

Rent per sq. ft.

₹195

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8 Cr

Food and beverage