Rajyash City , main BRTS Road
Office

Property ID:

AHMOFF0567

Tenant Sector:

Consulting

ROI:

7.71%

NET ROI

7.79%

Annual Rent

₹4,32,000

Rent per Super Built-up Area

₹46.45
OTHER DETAILS

Price

₹ 56 L
Monthly Rent : ₹36,000

Carpet Area

775 sq. ft.

Super Built-up Area

775 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.47%

Investment Multiple

1.00

Total Equity Investment

₹57,37,000

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Consulting
  • Lease tenure:

    3 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹72,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-01-07

Lockin End Date:

2027-01-07

Lease End Date:

2028-01-06

Monthly Rent

₹36,000

Ending Monthly Rent

-

Rent per sq. ft.

₹46

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

56 L

Office