rajkot
Office

Property ID:

RAJOFF0336

Tenant Sector:

Office

ROI:

6.68%

NET ROI

6.74%

Annual Rent

₹2,07,000

Rent per Super Built-up Area

₹55.11
OTHER DETAILS

Price

₹ 31 L
Monthly Rent : ₹17,250

Carpet Area

241 sq. ft.

Super Built-up Area

313 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.33%

Investment Multiple

1.00

Total Equity Investment

₹31,87,000

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Office
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹34,500(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-10-03

Lockin End Date:

2026-10-03

Lease End Date:

2029-10-02

Monthly Rent

₹17,250

Ending Monthly Rent

-

Rent per sq. ft.

₹72

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

31 L

Office