indira circle
Office
Property ID:
RAJOFF0335
Tenant Sector:
Construction company
ROI:
6.79%
NET ROI
6.86%
Annual Rent
₹3,60,000
Rent per Super Built-up Area
₹54.84
Price
₹ 53 L
Monthly Rent : ₹30,000
Carpet Area
421 sq. ft.
Super Built-up Area
547 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.46%
Investment Multiple
1.00
Total Equity Investment
₹54,31,000
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Construction company
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹60,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-10-03
Lockin End Date:
2026-10-03
Lease End Date:
2029-10-02
Rent per sq. ft.
₹71
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0