Near Dav International School
Office
Property ID:
AHMOFF0325
Tenant Sector:
Office
ROI:
7.66%
NET ROI
7.74%
Annual Rent
₹9,12,000
Rent per Super Built-up Area
₹54.36
Price
₹ 1.19 Cr
Monthly Rent : ₹76,000
Carpet Area
810 sq. ft.
Super Built-up Area
1,398 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.31%
Investment Multiple
1.00
Total Equity Investment
₹1,21,63,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,52,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-08-15
Lockin End Date:
2026-08-15
Lease End Date:
2029-08-14
Rent per sq. ft.
₹94
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0