Vadodara
Commercial Building
Property ID:
VADCOM0032
Tenant Sector:
Cinema/Multiplex
ROI:
4.24%
NET ROI
4.3%
Annual Rent
₹18,00,000
Rent per Super Built-up Area
₹71.43
Price
₹ 4.25 Cr
Monthly Rent : ₹1,50,000
Carpet Area
1,350 sq. ft.
Super Built-up Area
2,100 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.73%
Investment Multiple
1.00
Total Equity Investment
₹4,33,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Cinema/Multiplex
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,50,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-20
Lockin End Date:
-
Lease End Date:
2033-04-19
Rent per sq. ft.
₹111
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0