Prahlad Nagar
Office
Property ID:
AHMOFF0294
Tenant Sector:
Office
ROI:
7.32%
NET ROI
7.4%
Annual Rent
₹2,82,000
Rent per Super Built-up Area
₹45.81
Price
₹ 38.5 L
Monthly Rent : ₹23,500
Carpet Area
307 sq. ft.
Super Built-up Area
513 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.08%
Investment Multiple
1.00
Total Equity Investment
₹39,52,000
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office
Lease tenure:
3 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹50,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-10-05
Lockin End Date:
2026-10-05
Lease End Date:
2027-10-04
Rent per sq. ft.
₹77
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0