Shivajinagar
Office
Property ID:
PUNOFF0259
Tenant Sector:
IT Company
ROI:
6.46%
NET ROI
6.69%
Annual Rent
₹87,22,500
Rent per Super Built-up Area
110.80
Price
₹ 13.5 Cr
Monthly Rent : ₹7,26,875
Carpet Area
4,525 sq. ft.
Super Built-up Area
6,560 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.59%
Investment Multiple
1.00
Total Equity Investment
₹14,45,42,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
14 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹50,88,125(7 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-01-06
Lockin End Date:
2027-01-06
Lease End Date:
2035-12-31
Rent per sq. ft.
₹161
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0