Salisbury Park
Commercial Building

Property ID:

PUNCOM0247

Tenant Sector:

Government office

ROI:

8.04%

NET ROI

8.04%

Annual Rent

₹10,04,57,460

Rent per Super Built-up Area

60.53
OTHER DETAILS

Price

₹ 125 Cr
Monthly Rent : ₹83,71,455

Carpet Area

1,06,380 sq. ft.

Super Built-up Area

1,38,294 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.05%

Investment Multiple

1.00

Total Equity Investment

₹1,33,81,50,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Government office
  • Lease tenure:

    3 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-06-01

Lockin End Date:

-

Lease End Date:

2025-05-31

Monthly Rent

₹83,71,455

Ending Monthly Rent

-

Rent per sq. ft.

₹79

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

125 Cr

Commercial Building