Near Sindhubhavan
Showroom

Property ID:

AHMSHO0236

Tenant Sector:

Food Chain Restaurant

ROI:

5.68%

NET ROI

5.76%

Annual Rent

₹10,67,040

Rent per Super Built-up Area

₹52
OTHER DETAILS

Price

₹ 1.88 Cr
Monthly Rent : ₹88,920

Carpet Area

1,710 sq. ft.

Super Built-up Area

1,710 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.00%

Investment Multiple

1.00

Total Equity Investment

₹1,92,01,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹2,66,760(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-11-15

Lockin End Date:

2028-11-15

Lease End Date:

2032-11-14

Monthly Rent

₹88,920

Ending Monthly Rent

-

Rent per sq. ft.

₹52

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.88 Cr

Showroom