Golf Course Extension road
Office
Property ID:
GUROFF0208
Tenant Sector:
Private Sector
ROI:
6.25%
NET ROI
6.44%
Annual Rent
₹60,00,000
Rent per Super Built-up Area
76.08
Price
₹ 9.6 Cr
Monthly Rent : ₹5,00,000
Carpet Area
4,272 sq. ft.
Super Built-up Area
6,572 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.22%
Investment Multiple
1.00
Total Equity Investment
₹10,47,32,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹30,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-03-01
Lockin End Date:
2024-03-01
Lease End Date:
2028-02-29
Rent per sq. ft.
₹117
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0