Sohna road
Office
Property ID:
GUROFF0207
Tenant Sector:
IT Company
ROI:
7.73%
NET ROI
7.89%
Annual Rent
₹27,84,000
Rent per Super Built-up Area
61.93
Price
₹ 3.6 Cr
Monthly Rent : ₹2,32,000
Carpet Area
2,472 sq. ft.
Super Built-up Area
3,746 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.41%
Investment Multiple
1.00
Total Equity Investment
₹3,92,90,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,28,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-02-01
Lockin End Date:
2025-02-01
Lease End Date:
2030-01-31
Rent per sq. ft.
₹94
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0