Sohna road
Showroom
Property ID:
GURSHO0205
Tenant Sector:
Retail Brand
ROI:
4.63%
NET ROI
4.7%
Annual Rent
₹16,20,000
Rent per Super Built-up Area
135.00
Price
₹ 3.5 Cr
Monthly Rent : ₹1,35,000
Carpet Area
500 sq. ft.
Super Built-up Area
1,000 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.66%
Investment Multiple
1.00
Total Equity Investment
₹3,81,99,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹4,05,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-06-01
Lockin End Date:
2023-06-01
Lease End Date:
2030-05-31
Rent per sq. ft.
₹270
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0