AHMEDABAD
Office

Property ID:

AHMOFF1287

Tenant Sector:

Transportation facilities.

ROI:

7.73%

NET ROI

7.81%

Annual Rent

₹9,12,000

Rent per Super Built-up Area

54.36
OTHER DETAILS

Price

₹ 1.18 Cr
Monthly Rent : ₹76,000

Carpet Area

1,398 sq. ft.

Super Built-up Area

1,398 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.03%

Investment Multiple

1.00

Total Equity Investment

₹1,26,44,982

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Transportation facilities.
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,52,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-09-15

Lockin End Date:

2026-09-15

Lease End Date:

2029-09-14

Monthly Rent

₹76,000

Ending Monthly Rent

-

Rent per sq. ft.

₹54

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.18 Cr

Office