Piplod
Commercial Building

Property ID:

SURCOM1282

Tenant Sector:

MNC Company

ROI:

4.41%

NET ROI

4.54%

Annual Rent

₹49,85,244

Rent per Super Built-up Area

73.35
OTHER DETAILS

Price

₹ 11.31 Cr
Monthly Rent : ₹4,15,437

Carpet Area

2,860 sq. ft.

Super Built-up Area

5,664 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.75%

Investment Multiple

1.00

Total Equity Investment

₹12,09,84,319

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    MNC Company
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹24,92,622(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-01

Lockin End Date:

2027-01-01

Lease End Date:

2032-12-31

Monthly Rent

₹4,15,437

Ending Monthly Rent

-

Rent per sq. ft.

₹145

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

11.31 Cr

Commercial Building