Pune
Office Space
Property ID:
PUNOFF1276
Tenant Sector:
IT Company
ROI:
8.31%
NET ROI
8.56%
Annual Rent
₹54,00,000
Rent per Super Built-up Area
51.43
Price
₹ 6.5 Cr
Monthly Rent : ₹4,50,000
Carpet Area
6,240 sq. ft.
Super Built-up Area
8,750 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
14.09%
Investment Multiple
1.00
Total Equity Investment
₹6,96,07,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹27,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2027-01-01
Lease End Date:
2031-12-31
Rent per sq. ft.
₹72
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0