150ft Ring Road
Office Space
Property ID:
RAJOFF1271
Tenant Sector:
IT Company
ROI:
6.58%
NET ROI
6.68%
Annual Rent
₹21,72,000
Rent per Super Built-up Area
47.01
Price
₹ 3.3 Cr
Monthly Rent : ₹1,81,000
Carpet Area
2,700 sq. ft.
Super Built-up Area
3,850 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.54%
Investment Multiple
1.00
Total Equity Investment
₹3,53,18,170
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,43,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-09-02
Lockin End Date:
2025-09-02
Lease End Date:
2033-09-01
Rent per sq. ft.
₹67
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0