Vadodara
Food & beverage
Property ID:
VADFOO1260
Tenant Sector:
Food Chain Restaurant
ROI:
5.41%
NET ROI
5.57%
Annual Rent
₹35,16,000
Rent per Super Built-up Area
94.52
Price
₹ 6.5 Cr
Monthly Rent : ₹2,93,000
Carpet Area
1,800 sq. ft.
Super Built-up Area
3,100 sq. ft.
Food & beverage
Financials
Current Net ROI
-
IRR
11.37%
Investment Multiple
1.00
Total Equity Investment
₹6,95,41,850
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹17,58,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2013-12-01
Lockin End Date:
2016-12-01
Lease End Date:
2028-11-30
Rent per sq. ft.
₹163
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0