VADODARA
Industrial Shed
Property ID:
VADIND1255
Tenant Sector:
Industrial Sector
ROI:
7.68%
NET ROI
7.8%
Annual Rent
₹1,92,00,000
Rent per Super Built-up Area
10.61
Price
₹ 25 Cr
Monthly Rent : ₹16,00,000
Carpet Area
47,362 sq. ft.
Super Built-up Area
1,50,782 sq. ft.
Industrial Shed
Financials
Current Net ROI
-
IRR
13.47%
Investment Multiple
1.00
Total Equity Investment
₹26,73,97,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Industrial Sector
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹48,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-02
Lockin End Date:
2029-06-02
Lease End Date:
2033-06-01
Rent per sq. ft.
₹34
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0