Satellite
Showroom
Property ID:
AHMSHO1252
Tenant Sector:
Home appliance
ROI:
6.17%
NET ROI
6.45%
Annual Rent
₹15,42,528
Rent per Super Built-up Area
52.00
Price
₹ 2.5 Cr
Monthly Rent : ₹1,28,544
Carpet Area
1,483 sq. ft.
Super Built-up Area
2,472 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.32%
Investment Multiple
1.00
Total Equity Investment
₹2,67,62,250
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Home appliance
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,56,896(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-07-01
Lockin End Date:
2027-07-01
Lease End Date:
2033-06-30
Rent per sq. ft.
₹87
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0