Ahmedabad
Showroom

Property ID:

AHMSHO1239

Tenant Sector:

Retail Clothing Brand

ROI:

4.12%

NET ROI

4.18%

Annual Rent

₹22,48,992

Rent per Super Built-up Area

51.43
OTHER DETAILS

Price

₹ 5.46 Cr
Monthly Rent : ₹1,87,416

Carpet Area

2,603 sq. ft.

Super Built-up Area

3,644.2 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.04%

Investment Multiple

1.00

Total Equity Investment

₹5,84,19,154

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Retail Clothing Brand
  • Lease tenure:

    15 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹5,62,248(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-03-01

Lockin End Date:

2024-03-01

Lease End Date:

2038-02-28

Monthly Rent

₹1,87,416

Ending Monthly Rent

-

Rent per sq. ft.

₹72

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.46 Cr

Showroom