Ahmedabad
Banking

Property ID:

AHMBAN1199

Tenant Sector:

Banking

ROI:

7.92%

NET ROI

8.16%

Annual Rent

₹34,53,180

Rent per Super Built-up Area

62.63
OTHER DETAILS

Price

₹ 4.36 Cr
Monthly Rent : ₹2,87,765

Carpet Area

2,513 sq. ft.

Super Built-up Area

4,595 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.35%

Investment Multiple

1.00

Total Equity Investment

₹4,66,54,764

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹17,26,590(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-06-01

Lockin End Date:

2026-06-01

Lease End Date:

2029-05-31

Monthly Rent

₹2,87,765

Ending Monthly Rent

-

Rent per sq. ft.

₹115

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.36 Cr

Banking