MUMBAI
Office Space
Property ID:
MUMOFF1191
Tenant Sector:
Corporate
ROI:
4.75%
NET ROI
4.86%
Annual Rent
₹81,00,000
Rent per Super Built-up Area
134.49
Price
₹ 17.07 Cr
Monthly Rent : ₹6,75,000
Carpet Area
3,861 sq. ft.
Super Built-up Area
5,019 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.38%
Investment Multiple
1.00
Total Equity Investment
₹18,27,59,350
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹33,75,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2027-06-01
Lease End Date:
2029-05-31
Rent per sq. ft.
₹175
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0