Sai mandir deshpriya park
Food & beverage

Property ID:

KOLFOO1159

Tenant Sector:

Food & Beverage

ROI:

6.12%

NET ROI

6.12%

Annual Rent

₹7,34,400

Rent per Super Built-up Area

72.43
OTHER DETAILS

Price

₹ 1.2 Cr
Monthly Rent : ₹61,200

Carpet Area

650 sq. ft.

Super Built-up Area

845 sq. ft.
Food & beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.18%

Investment Multiple

1.00

Total Equity Investment

₹1,29,92,200

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food & Beverage
  • Lease tenure:

    6 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    3% every 1 years
  • Security Deposit:

    ₹3(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-12-01

Lockin End Date:

2023-12-01

Lease End Date:

2026-11-30

Monthly Rent

₹61,200

Ending Monthly Rent

-

Rent per sq. ft.

₹94

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.2 Cr

Food & beverage